Full Agriculture Tomato Production SBA Sample

Actual income and expenditure

Actual income

 

Crop

No of plants No of Fruits Per lb Unit Cost Total Cost
Tomato 18 80 $5.00 per lb $400.00

Actual expenditure

Item Quantity Unit Cost Total
Seed 25 $0.80c $2.50
Fertilizer(NPK) 18lbs $2.50 $20.00
Insecticides
(Malathion)
½ tsp $21.00 $3.72
Water 20 g $10.00 $10.00
Labour 2 days $10.00 $20.00
Bags ¼ lb $10.00 $10.00
Transportation 3 trips $15.00 $45.00
Herbicide
(Gramoxine)
½ tsp $48.00 $3.57
Total $114.57

Actual income: $400.00

Actual expenditure: =$114.57

Actual surplus AI – AE = $285.43

Comments

So empty here ... leave a comment!

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Sidebar